Property Underwriting Worksheet

Real Estate Investment Calculator

Fill in the acquisition, financing, income and expense figures for a rental property. Every result — including cash-on-cash ROI — updates live as you type.

1Acquisition

What it costs to get the keys.

$
How do I check what it's worth today? →
$
$

2Financing

Loan terms for the mortgage.

amount
$
percent
%
%
yrs
pts

1 point = 1% of the loan amount, paid upfront at closing.

3Income

What the property brings in.

$
$

4Operating expenses

Recurring costs, excluding the mortgage.

$
Calculate from millage instead…
$

Percentage assumptions

% collected
% rent
% rent
% rent
Quick preset Sets management 10%, vacancy 8%, maintenance 8%, CapEx 8%
$
$
Split into water, gas, electric…

Results

Cash-on-Cash ROI
0.0%
—
Cash required
Down payment$0
Closing costs$0
Rehab budget$0
Loan points cost$0
Total cash invested$0
Financing
Loan amount$0
Monthly P&I payment$0
Operating performance
Effective gross income (mo.)$0
Operating expenses (mo.)$0
Net operating income (mo.)$0
Net operating income (yr.)$0
Returns
Monthly cash flow$0
Annual cash flow$0
Cap rate0.0%
Cash-on-cash ROI0.0%
DSCR (NOI ÷ P&I)0.00
Lender DSCR (rent ÷ PITIA)0.00
Deal screening
Break-even occupancy0.0%
Yield on cost (NOI ÷ price + rehab)0.00%
Gross rent multiplier0.00
Expense ratio (OpEx ÷ EGI)0.0%
Year-1 principal paydown$0
Year-1 total return (cash flow + paydown)0.00%
1% rule: 0.00% of purchase price collected in monthly rent.
Send data to another tool

Stress test

One thing goes wrong at a time. A deal that keeps positive cash flow in every row is robust; one that fails several rows only works if everything goes right.

ScenarioMonthly cash flowCash-on-cashDSCRBreak-even occ.Result